RSU Value Calculator
Project what a restricted stock unit grant is worth as each tranche vests, before and after tax withholding.
This is an estimate based on the numbers you have entered, not financial advice. NetWorthy never recommends a specific security and never moves money on your behalf.
$20,000.00
Total value as it vests
$4,400.00
Withheld for tax
$15,600.00
What you keep
$20,000.00
Value if it all vested today
| Year | Shares | Share price | Taxable value | After withholding |
|---|---|---|---|---|
| 1 | 100 | $50.00 | $5,000.00 | $3,900.00 |
| 2 | 100 | $50.00 | $5,000.00 | $3,900.00 |
| 3 | 100 | $50.00 | $5,000.00 | $3,900.00 |
| 4 | 100 | $50.00 | $5,000.00 | $3,900.00 |
Each tranche is taxed as ordinary income at the share price on its vesting date, not at the grant price — so the headline grant figure is a forecast, not an amount anyone receives.